Buy Like Buffett
Watchlist

DOW INC.

DOW · Materials · $21.1B mkt cap · FY2025 filings · · No moat ·

Price verdict withheld — value if growth stopped today unreliable

No moat
Share / Embed this score
Embed this score

The five investor questions

15

2021–2025 (latest 5 aligned FYs; v3 window cap 5): revenue $55.0B to $40.0B, decreasing; diluted EPS 8.38 to -3.70, decreasing.

1

Median gross margin 14.7% over 9y, variable.

—

Not enough years of ROIC data to score returns on capital.

0

Net debt/EBITDA 12.0x, interest coverage -2x.

51

Owner earnings changed trend unclear over up to the ten most recent annual observations.

The returnsOnCapital component abstained: Not enough years of ROIC data to score returns on capital. The other four 20% weights were renormalized over the scored 80%.

Price vs. value if growth stopped today

A cautious baseline, not a price target: what the shares may support if normalized owner earnings simply hold steady.

Above value if growth stopped todayBelow value if growth stopped today
58% above value if growth stopped today
$1.2B
$18.60
$18.60
$29.44
58% above value if growth stopped today

What today’s price assumes: owner earnings growing ~10%/yr over 5 years. The zero-growth estimate assumes owner earnings stay flat (0% growth).

How to read this

We solve for the constant annual change in owner earnings that would make the five-year zero-growth estimate equal today’s price. This keeps the existing model inputs and calculation unchanged; it is an expectations lens, not a forecast.

This zero-growth estimate assumes trailing owner earnings persist — unreliable for declining businesses. DOW revenue fell in each of the three most recent year-over-year FY comparisons, so this estimate is flagged as unreliable for this company.

Among the current top-score group, the median current price is 235% above the zero-growth estimate across 49 of the current top 50 companies by Moat Score with both values.

Score records captured Sep 7, 2026.

Exactly which 50 companies?

FTNT, META, MEDP, IBEX, MSFT, GOOG, LULU, ANF, IDXX, TXRH, FHI, QLYS, FFIV, ADBE, LLY, MANH, VEEV, RMD, GRMN, PCTY, EAT, UI, SSD, MNST, DOCS, LRCX, MCO, CPRT, NTAP, NVDA, CORT, SFM, MPTI, ULTA, SN, ROL, CTAS, PAYC, IRMD, INTU, DECK, MORN, JKHY, TPR, LGCY, DAL, GWW, ISRG, MPWR, LOPE

Missing a usable price or zero-growth estimate: ANF.

Model details under moat-index@3.0.0: zero-growth multiple 11.1×, capped-growth comparison at no more than 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

10 years of fundamentals

The business, in plain English

DOW INC. booked $40.0B of revenue in FY2025 in the Materials sector and kept 6.3% of it as gross profit — a thin-margin business by that measure. After every other cost, −6.1% of each revenue dollar reached the bottom line.

Across the filed record, revenue shrank from $43.7B (FY2017) to $40.0B (FY2025) — about −1.1% a year compounded over 8 years.

The balance sheet carried $18.1B of total debt in FY2025. Balance-Sheet Safety scores it 0/100.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2016–FY2025 · 10 fiscal years, normalized from DOW’s SEC filings

Sales, as filed$40.0B FY2025
$0$25B$50B2016201920222025
Revenue kept after cost of goods6.3% FY2025
0%10%20%2016201920222025
Standard ROIC or separately labeled Operating ROIC

Exact FY and FY-1 financing invested-capital inputs are required.. Current-year EBIT, tax expense, and non-zero pretax income are required for standard ROIC.

Exact FY and FY-1 financing invested-capital inputs are required.. Current-year EBIT, tax expense, and non-zero pretax income are required for standard ROIC.

Cash an owner could take out−$2.1B FY2025
$0$5B2016201920222025

The explained ROIC gaps have filed inputs but no meaningful positive invested-capital denominator. Other gaps mean the item is not in the filings for that year. The series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Flagship explainer

How DOW INC. makes its money

DOW INC.'s filing does not supply enough comparable lines for a truthful flow chart — here's what is filed:

Table alternative
Filed lineValue% of revenueSource
$40.0B100%
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Cost of revenue$37.4B94%
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
$2.5B6%
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Income before tax−$2.5B−6%
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Income tax−$67M−0%
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
−$2.4B−6%
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Source:
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
· event Dec 31, 2025 · retrieved Sep 7, 2026 · annual-row source set

Flagship explainer

What DOW INC. owns — and owes

DOW INC.'s filing tags don't support a full breakdown — here's what is filed:

Table alternative
Filed lineValue% of assetsSource
Total assets$58.5B100%
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Cash and equivalents$3.8B7%
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
$18.1B31%
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Stockholders’ equity$16.0B27%
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Source:
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
· event Dec 31, 2025 · retrieved Sep 7, 2026 · annual-row source set

Flagship explainer

What drives DOW INC.’s return on equity?

One or more filed inputs needed for the five-factor decomposition are unavailable.

DuPont source inputs
InputValueFiscal yearSource
Net income−$2.4BFY2025
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Income before tax−$2.5BFY2025
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Operating incomeUnavailableFY2025
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Revenue$40.0BFY2025
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Ending assets$58.5BFY2025
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Beginning assets$57.3BFY2024
  • 10-K · FY 2024Filing detailsAccession 0001751788-25-000012 · filed Feb 4, 2025
  • 10-K · FY 2024Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Ending equity$16.0BFY2025
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Beginning equity$17.4BFY2024
  • 10-K · FY 2024Filing detailsAccession 0001751788-25-000012 · filed Feb 4, 2025
  • 10-K · FY 2024Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Source: · event Dec 31, 2025 · retrieved Sep 7, 2026 · annual-row source set

Flagship explainer

Where DOW INC.'s cash went

DOW INC.’s filing does not supply enough provenance-matched cash-flow lines for a truthful flow chart — here’s what is filed:

Table alternative
Filed lineValue% of cash from operationsSource
Cash from operations$1.0B100%
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Depreciation and amortization$2.8B275%
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
Source:
  • 10-K · FY 2025Filing detailsAccession 0001751788-26-000018 · filed Feb 3, 2026
· event Dec 31, 2025 · retrieved Sep 7, 2026 · annual-row source set

Curated 19-manager tier

Who reported holding DOW INC.

Delayed public 13F reports for 2026-Q2—not live positions, trades, or recommendations.

2 holding0 exited16 not holding18/19 resolved1 not retrieved

Named manager positions and quarter-over-quarter changes
ManagerReported positionQuarter-over-quarterFiling accession
Dodge & Cox9,114 shares$249359 · 0% of eligible reported 13FTrimmed · -599 shares (−6%)
First Eagle80,000 shares$2.2M · 0% of eligible reported 13FAdded · +80,000 shares
Abrams CapitalNo position reportedNo position reported
Akre CapitalNo position reportedNo position reported
Baupost GroupNo position reportedNo position reported
Berkshire HathawayNo position reportedNo position reported
Brave Warrior AdvisorsNo position reportedNo position reported
FundsmithNo position reportedNo position reported
Gardner Russo & QuinnNo position reportedNo position reported
Gates Foundation TrustNo position reportedNo position reported
Mairs & PowerNo position reportedNo position reported
Markel / Markel-GaynerNo position reportedNo position reported
Oakmark / Harris AssociatesNo position reportedNo position reported
Polen CapitalNo position reportedNo position reported
Sequoia / Ruane CunniffNo position reportedNo position reported
Southeastern Asset ManagementNo position reportedNo position reported
Tweedy, BrowneNo position reportedNo position reported
Yacktman Asset ManagementNo position reportedNo position reported
Pershing SquareNot retrievedComparison not retrievedFiling not retrieved

Position size uses shares and filed value from each manager’s 13F. Portfolio weight uses the eligible long-share filing denominator. Changes compare only with the immediately preceding calendar quarter.

Source:
37 SEC filings
  1. 13F-HR · Q1 2026Filing detailsAccession 0000813917-26-000038 · filed May 15, 2026
  2. 13F-HR · Q2 2026Filing detailsAccession 0000813917-26-000042 · filed Aug 14, 2026
  3. 13F-HR · Q1 2026Filing detailsAccession 0000860643-26-000003 · filed May 13, 2026
  4. 13F-HR · Q2 2026Filing detailsAccession 0000860643-26-000005 · filed Aug 13, 2026
  5. 13F-HR · Q1 2026Filing detailsAccession 0000905567-26-000002 · filed May 1, 2026
  6. 13F-HR · Q2 2026Filing detailsAccession 0000905567-26-000003 · filed Aug 11, 2026
  7. 13F-HR · Q1 2026Filing detailsAccession 0000919574-26-003132 · filed May 15, 2026
  8. 13F-HR · Q2 2026Filing detailsAccession 0000919574-26-005176 · filed Aug 14, 2026
  9. 13F-HR · Q1 2026Filing detailsAccession 0001061768-26-000007 · filed May 14, 2026
  10. 13F-HR · Q2 2026Filing detailsAccession 0001061768-26-000010 · filed Aug 13, 2026
  11. 13F-HR · Q1 2026Filing detailsAccession 0001096343-26-000044 · filed May 1, 2026
  12. 13F-HR · Q2 2026Filing detailsAccession 0001096343-26-000065 · filed Jul 31, 2026
  13. 13F-HR · Q1 2026Filing detailsAccession 0001104659-26-062592 · filed May 15, 2026
  14. 13F-HR · Q2 2026Filing detailsAccession 0001104659-26-097175 · filed Aug 14, 2026
  15. 13F-HR · Q1 2026Filing detailsAccession 0001112520-26-000009 · filed May 14, 2026
  16. 13F-HR · Q2 2026Filing detailsAccession 0001112520-26-000014 · filed Aug 14, 2026
  17. 13F-HR · Q1 2026Filing detailsAccession 0001172661-26-001819 · filed May 14, 2026
  18. 13F-HR · Q1 2026Filing detailsAccession 0001172661-26-001911 · filed May 14, 2026
  19. 13F-HR · Q1 2026Filing detailsAccession 0001172661-26-001966 · filed May 14, 2026
  20. 13F-HR · Q1 2026Filing detailsAccession 0001172661-26-002294 · filed May 15, 2026
  21. 13F-HR · Q2 2026Filing detailsAccession 0001172661-26-003035 · filed Aug 4, 2026
  22. 13F-HR · Q2 2026Filing detailsAccession 0001172661-26-003402 · filed Aug 13, 2026
  23. 13F-HR · Q2 2026Filing detailsAccession 0001172661-26-003496 · filed Aug 14, 2026
  24. 13F-HR · Q2 2026Filing detailsAccession 0001172661-26-003728 · filed Aug 14, 2026
  25. 13F-HR · Q1 2026Filing detailsAccession 0001193125-26-208439 · filed May 6, 2026
  26. 13F-HR · Q1 2026Filing detailsAccession 0001193125-26-223352 · filed May 14, 2026
  27. 13F-HR · Q1 2026Filing detailsAccession 0001193125-26-226661 · filed May 15, 2026
  28. 13F-HR · Q2 2026Filing detailsAccession 0001193125-26-340443 · filed Aug 7, 2026
  29. 13F-HR · Q2 2026Filing detailsAccession 0001193125-26-349535 · filed Aug 13, 2026
  30. 13F-HR · Q2 2026Filing detailsAccession 0001193125-26-352200 · filed Aug 14, 2026
  31. 13F-HR/A · Q1 2026 · Amendment RESTATEMENTFiling detailsAccession 0001325447-26-000018 · filed May 14, 2026
  32. 13F-HR · Q2 2026Filing detailsAccession 0001325447-26-000020 · filed Aug 5, 2026
  33. 13F-HR/A · Q2 2026 · Amendment NEW HOLDINGSFiling detailsAccession 0001325447-26-000033 · filed Aug 24, 2026
  34. 13F-HR · Q1 2026Filing detailsAccession 0001398344-26-009296 · filed May 15, 2026
  35. 13F-HR · Q2 2026Filing detailsAccession 0001398344-26-014641 · filed Aug 14, 2026
  36. 13F-HR · Q1 2026Filing detailsAccession 0001569205-26-000005 · filed May 15, 2026
  37. 13F-HR · Q2 2026Filing detailsAccession 0001569205-26-000012 · filed Aug 14, 2026
· event Jun 30, 2026 · retrieved Sep 7, 2026

Flagship explainer

What DOW INC. insiders reported

Records still being gathered — partial as of retrieval Sep 8, 2026.

Partial coverage: the incomplete Form 4 walk cannot establish no activity, an activity date, or zero counts.

Moat Score history

18 logged readings since Jul 17, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale16.6 / 100
0406080100WideNarrowShallowNo moatJul 26, 2026Sep 7, 2026

Tier changesSame-methodology and same-normalizer crossings of the Wide / Narrow / Shallow bars

  1. Normalizer upgraded unstamped (version unknown)moat-xbrl-normalizer@1.1.0 — readings across versions aren’t comparedJul 26, 2026
  2. Methodology upgraded moat-index@2.0.0moat-index@3.0.0 — readings across versions aren’t comparedJul 23, 2026
  3. Methodology upgraded moat-index@1.2.0moat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record cannot be reconstructed retroactively, which is exactly why it’s worth keeping.

Insider activity

Form 4 reports mix P/S market or private transactions with compensation-plan mechanics. Activity casually described as “insider selling” can include compensation mechanics; awards, tax withholding, and option exercises are shown by their exact filed class here, never collapsed into “Bought” or “Sold.”

These are disclosed filing facts and arithmetic aggregates, not a signal or verdict.

This machine-readable surface covers SEC ownership filings from 2003; it does not represent earlier paper-era records.

Records still being gathered — partial as of retrieval Sep 8, 2026.

Trailing-12-month totals and the 90-day cluster result are withheld because this issuer walk is incomplete.

No reported Form 4 rows were captured for DOW; the incomplete walk cannot establish zero activity, zero counts, or a negative cluster result.

A filing source-event date will appear when a Form 4 row is captured.

Retrieved .

Track record

How DOW INC.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

Point-in-time scores 2019–2025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

Point-in-time Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored DOW on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatPoint-in-time Moat Score100Indexed price · log scale 2019202020212022202320242025

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The indexed price path isn't available for this company yet; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, DOW did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Materials context

#298 of 309 scored Materials companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #296CMP Compass Minerals International, Inc.17.7No moat
  2. #297LXU LSB Industries, Inc.17.2No moat
  3. #299MDU MDU RESOURCES GROUP INC16.5No moat
  4. #300OLN OLIN CORPORATION15.6No moat

Compare DOW with its nearest peers →All Materials companies on the Index →

Common questions about DOW

Does DOW INC. have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores DOW INC. (DOW) 16.6 out of 100 — below the Shallow-moat bar, so no moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 15, pricing power 1, returns on capital not measurable from the filings, balance-sheet safety 0, capital allocation 51.
Is DOW trading below the conservative owner-earnings estimate?
The value if growth stopped today — a zero-growth baseline — is $18.60 per share. It capitalizes normalized owner earnings at a 9% rate and assumes 0% growth. Versus a recent price of $29.44, that is 58% above value if growth stopped today. The model also publishes a capped-growth comparison, but the zero-growth estimate is the cautious baseline. It assumes trailing owner earnings persist and is unreliable for declining businesses. This is an educational estimate from primary SEC filings, not intrinsic value as a fact or investment advice.
How has DOW's Moat Score changed over time?
The record logs 18 readings since Jul 17, 2026; the latest reads 16.6 out of 100 (no moat). No tier changes on record yet. (Methodology or normalizer upgrades on Jul 20, 2026, Jul 23, 2026, Jul 26, 2026 re-based the score; readings across versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.

Scored from primary SEC filings via the public methodology. Educational only — not a recommendation to buy or sell DOW. See the disclaimer.