Estee Lauder Companies Inc
EL · Materials · $29.6B mkt cap · FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power99
Median gross margin 76.0% over 10y, very stable.
Returns on capital90
Median ROIC 20.7%, above the 9% hurdle in 70% of years.
Balance-sheet safety0
Net debt/EBITDA 99.9x, interest coverage -2x.
Capital discipline53
Owner earnings trend unclear, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $1.0B
- Est. intrinsic value / share
- $31.16
- Recent price
- $82.27
- Discount to value
- 164% above value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.