FLEXIBLE SOLUTIONS INTERNATIONAL INC.
FSI · Materials · $75.6M mkt cap · FY2025 filings · Shallow moat ·
Doesn't clear the bar
The four filters
Median gross margin 32.1% over 10y, stable.
Median ROIC 12.4%, above the 9% hurdle in 80% of years.
Net debt/EBITDA 0.7x, no material interest expense disclosed.
Owner earnings -10.8%/yr, share count growing (dilution).
Margin of safety
- Owner earnings (normalized)
- $3.0M
- Est. intrinsic value / share
- $2.65
- Recent price
- $5.94
- Discount to value
- 124% above value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Fundamentals
There's no normalized fundamentals series for FSI yet — it appears once ingest has processed its filings.
Moat Score history
Score history begins Jul 17, 2026 — the record builds from here and can’t be backfilled.
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
None yet — FSI has read Shallow moat for every logged capture since Jul 17, 2026.
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Materials context
#73 of 214 scored Materials companies, ranked by Moat Score.
Nearest peers by Moat Score
- #71CMPR Cimpress plc50.5 out of 100, Shallow moatShallow moat
- #72ATR AptarGroup, Inc50.3 out of 100, Shallow moatShallow moat
- #74TLF TANDY LEATHER FACTORY, INC49.6 out of 100, Shallow moatShallow moat
- #75LYB LYONDELLBASELL INDUSTRIES N.V.49.4 out of 100, Shallow moatShallow moat
Compare FSI with its nearest peers →All Materials companies on the Index →
Common questions about FSI
- Does FLEXIBLE SOLUTIONS INTERNATIONAL INC. have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores FLEXIBLE SOLUTIONS INTERNATIONAL INC. (FSI) 49.7 out of 100 — a Shallow moat. The four filters behind that score (each 0–100): pricing power 45, returns on capital 60, balance-sheet safety 91, capital discipline 0.
- Is FSI stock trading below its intrinsic value?
- Against a deliberately conservative owner-earnings model (9% discount rate, 0% assumed growth, capped at 4%), estimated intrinsic value is $2.65 per share versus a recent price of $5.94 — 124% above value. This is an educational estimate computed from primary SEC filings, not investment advice.
- How has FSI's Moat Score changed over time?
- The record logs 2 readings since Jul 17, 2026; the latest reads 49.7 out of 100 (shallow moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.