EZCORP, INC.
EZPW · Consumer Discretionary · $2.7B mkt cap · FY2025 filings · Shallow moat ·
Doesn't clear the bar
The four filters
Median gross margin 58.6% over 10y, very stable.
Median ROIC 4.9%, above the 9% hurdle in 10% of years.
Net debt/EBITDA 0.3x, interest coverage 6x.
Owner earnings trend unclear, share count growing (dilution).
Margin of safety
- Owner earnings (normalized)
- $50.4M
- Est. intrinsic value / share
- $10.88
- Recent price
- $32.09
- Discount to value
- 195% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
18 years of fundamentals
The business, in plain English
EZCORP, INC. booked $1.3B of revenue in FY2025 in the Consumer Discretionary sector and kept 58.5% of it as gross profit — a high-margin business by that measure. After every other cost, 8.6% of each revenue dollar reached the bottom line.
Across the filed record, revenue grew from $597.5M (FY2009) to $1.3B (FY2025) — about 4.8% a year compounded over 16 years.
It earned 10.4% on invested capital in FY2025, with a median of 5.5% across 17 filed years. The Returns on Capital filter above scores it 4/100.
The balance sheet carried $518.1M of total debt in FY2025 against $109.6M of owner earnings — roughly 4.7 years of owner earnings to retire it all. Balance-Sheet Safety scores it 63/100.
The share count rose 73.4% between FY2009 and FY2025 — existing owners have been diluted over the record. Capital Discipline scores it 24/100.
Put together: Pricing Power is the strongest of the four filters (98/100) and Returns on Capital the weakest (4/100), which is how EZPW lands at 48/100 — a Shallow moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in EZPW’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Moat Score history
Score history begins Jul 17, 2026 — the record builds from here and can’t be backfilled.
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
None yet — EZPW has read Shallow moat for every logged capture since Jul 17, 2026.
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Consumer Discretionary context
#166 of 340 scored Consumer Discretionary companies, ranked by Moat Score.
Nearest peers by Moat Score
- #164VVX V2X, Inc.47.9 out of 100, Shallow moatShallow moat
- #165DLTH DULUTH HOLDINGS INC.47.8 out of 100, Shallow moatShallow moat
- #167MOD Modine Manufacturing Company47.6 out of 100, Shallow moatShallow moat
- #168CNTY CENTURY CASINOS INC /CO/47.6 out of 100, Shallow moatShallow moat
Compare EZPW with its nearest peers →All Consumer Discretionary companies on the Index →
Common questions about EZPW
- Does EZCORP, INC. have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores EZCORP, INC. (EZPW) 47.7 out of 100 — a Shallow moat. The four filters behind that score (each 0–100): pricing power 98, returns on capital 4, balance-sheet safety 63, capital discipline 24.
- Is EZPW stock trading below its intrinsic value?
- Against a deliberately conservative owner-earnings model (9% discount rate, 4% assumed growth, capped at 4%), estimated intrinsic value is $10.88 per share versus a recent price of $32.09 — 195% above value. This is an educational estimate computed from primary SEC filings, not investment advice.
- How has EZPW's Moat Score changed over time?
- The record logs 3 readings since Jul 17, 2026; the latest reads 47.7 out of 100 (shallow moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.