HESTIA INSIGHT INC.

HSTA · Consumer Discretionary · $1.0M mkt cap · FY2025 filings · Shallow moat ·

Doesn't clear the bar

Shallow moat
Share / Embed this score
Embed this score

The five investor questions

Revenue & EPS trend38

2019–2025: revenue 120000.00 to 8000.00, decreasing; diluted EPS 0.00 to 0.02, increasing. Latest-filed diluted EPS remains usable for Business Trend, but an integer share-count change lacks enough evidence to confirm a comparable EPS basis; valuation growth therefore stays at 0%.

Pricing power100

Median gross margin 100.0% over 4y, very stable.

Returns on capital6

Median ROIC -37.2%, above the 12% hurdle in 17% of years.

Balance-sheet safety28

Net debt/EBITDA n/ax, interest coverage -32x.

Capital discipline51

Owner earnings trend unclear, share count shrinking (buybacks).

Price vs. owner-earnings value range

Above estimateBelow estimate
No price data
Owner earnings (normalized)
Value range / share
Conservative high estimate / share
Recent price
$0.04
Price vs. high estimate
No price data

Conservative range under moat-index@2.0.0: low end 11.1×, high end capped at 18×; 9% discount rate; high-end growth 0% (capped at 4%) using min(5y revenue CAGR, 5y diluted-EPS CAGR), clamped to 0%–4%; maintenance capex uses min(capex, D&A); abstain when D&A is unavailable. This is a disclosed model range, not intrinsic value as fact.

9 years of fundamentals

The business, in plain English

Across the filed record, revenue shrank from $120000 (FY2019) to $8000 (FY2025) — about −36.3% a year compounded over 6 years.

It earned −273.7% on invested capital in FY2025, with a median of −37.2% across 6 filed years. The Returns on Capital filter above scores it 6/100.

HSTA's filings don't disclose total debt in a form the methodology can use, so leverage is treated as unmeasured — never assumed to be zero.

The share count fell 80.7% between FY2019 and FY2025 — management has been retiring shares, which concentrates each remaining owner's claim. Capital Discipline scores it 51/100.

Put together: Pricing Power is the strongest of the five filters (100/100) and Returns on Capital the weakest (6/100), which is how HSTA lands at 45/100 — a Shallow moat.

This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.

FY2017–FY2025 · 9 fiscal years, normalized from HSTA’s SEC filings

RevenueSales, as filed$8000 FY2025
$0$500000$1M2017202020232025
Gross marginRevenue kept after cost of goods100.0% FY2023
0%50%100%2017202020232025
Return on invested capitalOperating profit on the capital employed−273.7% FY2025
−200%0%2017202020232025
Owner earningsCash an owner could take out−$943444 FY2025
−$1M$02017202020232025

Gaps in a line mean that item isn’t in HSTA’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.

Moat Score history

8 logged readings since Jul 17, 2026 · append-only, never rewritten

Moat Score over timeLast scored reading of each day, on the 0–100 scale44.5 / 100
0406080100WideNarrowShallowNo moatJul 20, 2026Jul 21, 2026

Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars

  1. Methodology upgraded moat-index@1.2.0tomoat-index@2.0.0 — readings across versions aren’t comparedJul 20, 2026

Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.

Track record

How HESTIA INSIGHT INC.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.

As-of scores 20212025, one methodology version · reconstructed from filings on file each Dec 31 — never with hindsight

As-of Moat Score (dot colored by tier)Indexed price (total-return (dividends reinvested))Rated Wide-moat that year

How to read this: each dot is what the engine would have scored HSTA on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.

0406080100WideNarrowShallowNo moatAs-of Moat Score20501002005001,0002,0005,00010,00020,00050,000Indexed price · log scale (2012 = 100)202120222023202420252026

Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The price path is a total-return (dividends reinvested) index built from the same data the forward returns use; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.

What followed, in the years it rated Wide

In the reconstructed history shown, HSTA did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.

Consumer Discretionary context

#264 of 482 scored Consumer Discretionary companies, ranked by Moat Score.

Nearest peers by Moat Score

  1. #262UAA UNDER ARMOUR, INC.44.6 out of 100, Shallow moatShallow moat
  2. #263ELVG ELVICTOR GROUP, INC.44.6 out of 100, Shallow moatShallow moat
  3. #265BRWC BIRDIE WIN CORPORATION44.5 out of 100, Shallow moatShallow moat
  4. #266SVV Savers Value Village, Inc.44.4 out of 100, Shallow moatShallow moat

Compare HSTA with its nearest peersAll Consumer Discretionary companies on the Index →

Common questions about HSTA

Does HESTIA INSIGHT INC. have an economic moat?
Based on its FY2025 SEC filings, the Moat Index scores HESTIA INSIGHT INC. (HSTA) 44.5 out of 100 — a Shallow moat. The five questions behind that score begin at 20% each; if exactly one genuinely lacks data, the other four weights are renormalized and disclosed. revenue and EPS trend 38, pricing power 100, returns on capital 6, balance-sheet safety 28, capital discipline 51.
How has HSTA's Moat Score changed over time?
The record logs 8 readings since Jul 17, 2026; the latest reads 44.5 out of 100 (shallow moat). No tier changes on record yet. (A methodology upgrade on Jul 20, 2026 re-based the score; readings across engine versions aren't compared.) The history is append-only — readings are only ever added, never rewritten.
HESTIA INSIGHT INC. (HSTA) Moat Score — The Moat Index · Buy Like Buffett