Karman Holdings Inc.
KRMN · Consumer Discretionary · $6.1B mkt cap · FY2025 filings · Narrow moat ·
On the watchlist
The four filters
Median gross margin 37.9% over 4y, very stable.
Median ROIC 20.0%, above the 9% hurdle in 100% of years.
Net cash position — no leverage risk.
Owner earnings trend unclear, share count n/a.
Margin of safety
- Owner earnings (normalized)
- $22.5M
- Est. intrinsic value / share
- $1.89
- Recent price
- $46.17
- Discount to value
- 2343% above value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
4 years of fundamentals
The business, in plain English
Karman Holdings Inc. booked $471.5M of revenue in FY2025 in the Consumer Discretionary sector and kept 40.3% of it as gross profit — a solid-margin business by that measure. After every other cost, 3.7% of each revenue dollar reached the bottom line.
It earned 13.4% on invested capital in FY2025, with a median of 20.0% across 4 filed years. The Returns on Capital filter above scores it 100/100.
The balance sheet carried $3.8M of total debt in FY2025 against $39.8M of owner earnings — roughly 0.1 years of owner earnings to retire it all. Balance-Sheet Safety scores it 55/100.
Put together: Returns on Capital is the strongest of the four filters (100/100) and Capital Discipline the weakest (44/100), which is how KRMN lands at 69/100 — a Narrow moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Moat Score history
Score history begins Jul 18, 2026 — the record builds from here and can’t be backfilled.
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
None yet — KRMN has read Narrow moat for every logged capture since Jul 18, 2026.
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Track record
How Karman Holdings Inc.’s moat rated in each of the years we can reconstruct from its filings — scored only on what was knowable at the time — and what its price and returns did afterward. The score never saw a price; the two are joined only in hindsight, for education, not as a signal.
How to read this: each dot is what the engine would have scored KRMN on that December 31; the line below is its total-return price path (dividends reinvested) in the years since.
Two tracks, one timeline: the score has its own 0–100 scale (top), the price its own 100-based scale (bottom) — never a shared axis. The indexed price path isn't available for this company yet; gaps in the score line are years with no reconstructed rating (see the table for why). The Table view carries every value.
What followed, in the years it rated Wide
In the reconstructed history shown, KRMN did not rate Wide-moat in any year, so there is no wide-moat track record to report. That absence is itself the honest answer — we don’t manufacture a comparison where the rating never earned one.
Consumer Discretionary context
#71 of 359 scored Consumer Discretionary companies, ranked by Moat Score.
Nearest peers by Moat Score
- #69APEI AMERICAN PUBLIC EDUCATION, INC.69.4 out of 100, Narrow moatNarrow moat
- #70DRI DARDEN RESTAURANTS, INC.68.9 out of 100, Narrow moatNarrow moat
- #72KTB KONTOOR BRANDS, INC.68.6 out of 100, Narrow moatNarrow moat
- #73DORM Dorman Products, Inc.68.2 out of 100, Narrow moatNarrow moat
Compare KRMN with its nearest peers →All Consumer Discretionary companies on the Index →
Common questions about KRMN
- Does Karman Holdings Inc. have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores Karman Holdings Inc. (KRMN) 68.8 out of 100 — a Narrow moat. The four filters behind that score (each 0–100): pricing power 64, returns on capital 100, balance-sheet safety 55, capital discipline 44.
- Is KRMN stock trading below its intrinsic value?
- Against a deliberately conservative owner-earnings model (9% discount rate, 0% assumed growth, capped at 4%), estimated intrinsic value is $1.89 per share versus a recent price of $46.17 — 2343% above value. This is an educational estimate computed from primary SEC filings, not investment advice.
- How has KRMN's Moat Score changed over time?
- The record logs 1 reading since Jul 18, 2026; the latest reads 68.8 out of 100 (narrow moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.