Netflix, Inc.
NFLX · Communications · $291.9B mkt cap · FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power54
Median gross margin 39.1% over 10y, stable.
Returns on capital89
Median ROIC 18.3%, above the 9% hurdle in 90% of years.
Balance-sheet safety87
Net debt/EBITDA 0.4x, interest coverage 17x.
Capital discipline84
Owner earnings +57.3%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $5.4B
- Est. intrinsic value / share
- $23.09
- Recent price
- $69.14
- Discount to value
- 199% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.