Table Trac INC
TBTC · Communications · $20.5M mkt cap · FY2025 filings · Wide moat
On the watchlist
The four filters
Pricing power97
Median gross margin 71.2% over 10y, very stable.
Returns on capital82
Median ROIC 17.5%, above the 9% hurdle in 80% of years.
Balance-sheet safety100
Net cash position — no leverage risk.
Capital discipline74
Owner earnings +29.0%/yr, share count growing (dilution).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $1.6M
- Est. intrinsic value / share
- $3.91
- Recent price
- $4.41
- Discount to value
- 13% above value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.