Natural Grocers by Vitamin Cottage, Inc.
NGVC · Consumer Discretionary · $748.8M mkt cap · FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power49
Median gross margin 27.8% over 10y, very stable.
Returns on capital70
Median ROIC 14.7%, above the 9% hurdle in 80% of years.
Balance-sheet safety73
Net debt/EBITDA n/ax, interest coverage 20x.
Capital discipline76
Owner earnings +17.0%/yr, share count growing (dilution).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $23.9M
- Est. intrinsic value / share
- $18.71
- Recent price
- $32.62
- Discount to value
- 74% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.