TEXAS INSTRUMENTS INCORPORATED
TXN · scored from FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power97
Median gross margin 63.9% over 10y, very stable.
Returns on capital100
Median ROIC 35.9%, above the 9% hurdle in 100% of years.
Balance-sheet safety53
Net debt/EBITDA 1.8x, interest coverage 11x.
Capital discipline20
Owner earnings -19.2%/yr, share count flat.
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $1.4B
- Est. intrinsic value / share
- $9.18
- Recent price
- —
- Discount to value
- No price data
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.