THE WESTERN UNION COMPANY
WU · Technology · $2.6B mkt cap · FY2025 filings · Narrow moat
Wonderful & reasonably priced
The four filters
Pricing power64
Median gross margin 38.7% over 10y, very stable.
Returns on capital100
Median ROIC 49.5%, above the 9% hurdle in 100% of years.
Balance-sheet safety33
Net debt/EBITDA 2.2x, interest coverage 5x.
Capital discipline59
Owner earnings +0.3%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $768.1M
- Est. intrinsic value / share
- $27.03
- Recent price
- $8.37
- Discount to value
- 69% below value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.