XPO, Inc.
XPO · Industrials · $25.2B mkt cap · FY2025 filings · No moat ·
Doesn't clear the bar
The four filters
Median gross margin 46.0% over 5y, variable.
Median ROIC 7.5%, above the 9% hurdle in 20% of years.
Net debt/EBITDA 2.6x, interest coverage 3x.
Owner earnings +18.4%/yr, share count growing (dilution).
Margin of safety
- Owner earnings (normalized)
- $387.0M
- Est. intrinsic value / share
- $36.75
- Recent price
- $215.02
- Discount to value
- 485% above value
Conservative model: 9% discount rate, 0% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
18 years of fundamentals
The business, in plain English
Across the filed record, revenue grew from $100.1M (FY2009) to $8.2B (FY2025) — about 31.7% a year compounded over 16 years.
It earned 9.9% on invested capital in FY2025, with a median of 6.3% across 17 filed years. The Returns on Capital filter above scores it 18/100.
The balance sheet carried $3.3B of total debt in FY2025 against $316.0M of owner earnings — roughly 10.3 years of owner earnings to retire it all. Balance-Sheet Safety scores it 21/100.
The share count rose 1339.7% between FY2010 and FY2025 — existing owners have been diluted over the record. Capital Discipline scores it 69/100.
Put together: Capital Discipline is the strongest of the four filters (69/100) and Returns on Capital the weakest (18/100), which is how XPO lands at 38/100 — a None moat.
This breakdown is generated from the filed numbers and sub-scores above — no outside narrative, no estimates. Where a filing doesn’t disclose an input, the sentence that would need it is omitted instead of guessed.
Gaps in a line mean that item isn’t in XPO’s filings for that year — the series is never interpolated or estimated. The Table view lists every filed value, including operating and net margins, total debt, and share count.
Moat Score history
Score history begins Jul 17, 2026 — the record builds from here and can’t be backfilled.
Tier changesSame-methodology crossings of the Wide / Narrow / Shallow bars
None yet — XPO has read No moat for every logged capture since Jul 17, 2026.
Scores are logged append-only and never overwritten — this record can’t be backfilled, which is exactly why it’s worth keeping.
Industrials context
#161 of 309 scored Industrials companies, ranked by Moat Score.
Nearest peers by Moat Score
- #159AZZ AZZ Inc.38.2 out of 100, No moatNo moat
- #160BWEN BROADWIND, INC.38.1 out of 100, No moatNo moat
- #162GHM GRAHAM CORPORATION37.9 out of 100, No moatNo moat
- #163EML THE EASTERN COMPANY37.8 out of 100, No moatNo moat
Compare XPO with its nearest peers →All Industrials companies on the Index →
Common questions about XPO
- Does XPO, Inc. have an economic moat?
- Based on its FY2025 SEC filings, the Moat Index scores XPO, Inc. (XPO) 38.0 out of 100 — below the Shallow-moat bar, so no moat. The four filters behind that score (each 0–100): pricing power 48, returns on capital 18, balance-sheet safety 21, capital discipline 69.
- Is XPO stock trading below its intrinsic value?
- Against a deliberately conservative owner-earnings model (9% discount rate, 0% assumed growth, capped at 4%), estimated intrinsic value is $36.75 per share versus a recent price of $215.02 — 485% above value. This is an educational estimate computed from primary SEC filings, not investment advice.
- How has XPO's Moat Score changed over time?
- The record logs 3 readings since Jul 17, 2026; the latest reads 38.0 out of 100 (no moat). No tier changes on record yet. The history is append-only — readings are only ever added, never rewritten.