revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $13.2M · 100% Cost of revenue $3M · 23% Gross profit $10.2M · 77% Operating income $2.3M · 17% Income before tax $3.2M · 24% Income tax $905000 · 7% Net income $2.3M · 17% As of 2021-12-31 · 2 SEC filing sources Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $13.2M 100% 10-K · FY 2021 Filing detailsAccession 0000897101-22-000298 · filed Mar 22, 2022 Cost of revenue $3M 23% 10-K · FY 2021 Filing detailsAccession 0000897101-22-000298 · filed Mar 22, 2022 Gross profit $10.2M 77% 10-K · FY 2021 Filing detailsAccession 0000897101-22-000298 · filed Mar 22, 2022 Operating income $2.3M 17% 10-K · FY 2021 Filing detailsAccession 0000897101-22-000298 · filed Mar 22, 2022 Income before tax $3.2M 24% 10-K · FY 2021 Filing detailsAccession 0000897101-22-000298 · filed Mar 22, 2022 Income tax $905000 7% 10-K · FY 2021 Filing detailsAccession 0000897101-22-000298 · filed Mar 22, 2022 Net income $2.3M 17% 10-K · FY 2021 Filing detailsAccession 0000897101-22-000298 · filed Mar 22, 2022
Source:
10-K · FY 2021 Filing detailsAccession 0000897101-22-000298 · filed Mar 22, 2022 · event Dec 31, 2021 · retrieved Oct 15, 2026 · annual-row source set