revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $22.6M · 100% Cost of revenue $5.3M · 23% Gross profit $17.3M · 77% Operating income −$1.9M · −8% Income before tax −$2M · −9% Income tax −$395000 · −2% Net income $4.3M · 19% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $22.6M 100% 10-K · FY 2025 Filing detailsAccession 0001683168-26-002018 · filed Mar 19, 2026 Cost of revenue $5.3M 23% 10-K · FY 2025 Filing detailsAccession 0001683168-26-002018 · filed Mar 19, 2026 Gross profit $17.3M 77% 10-K · FY 2025 Filing detailsAccession 0001683168-26-002018 · filed Mar 19, 2026 Operating income −$1.9M −8% 10-K · FY 2025 Filing detailsAccession 0001683168-26-002018 · filed Mar 19, 2026 Income before tax −$2M −9% 10-K · FY 2025 Filing detailsAccession 0001683168-26-002018 · filed Mar 19, 2026 Income tax −$395000 −2% 10-K · FY 2025 Filing detailsAccession 0001683168-26-002018 · filed Mar 19, 2026 Net income $4.3M 19% 10-K · FY 2025 Filing detailsAccession 0001683168-26-002018 · filed Mar 19, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001683168-26-002018 · filed Mar 19, 2026 · event Dec 31, 2025 · retrieved Oct 15, 2026 · annual-row source set