revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $197M · 100% Cost of revenue $119M · 61% Gross profit $77.4M · 39% Operating income $14.7M · 7% Income before tax $13.1M · 7% Income tax $2.9M · 1% Net income $10.2M · 5% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $197M 100% 10-K · FY 2025 Filing detailsAccession 0001193125-26-102079 · filed Mar 11, 2026 Cost of revenue $119M 61% 10-K · FY 2025 Filing detailsAccession 0001193125-26-102079 · filed Mar 11, 2026 Gross profit $77.4M 39% 10-K · FY 2025 Filing detailsAccession 0001193125-26-102079 · filed Mar 11, 2026 Operating income $14.7M 7% 10-K · FY 2025 Filing detailsAccession 0001193125-26-102079 · filed Mar 11, 2026 Income before tax $13.1M 7% 10-K · FY 2025 Filing detailsAccession 0001193125-26-102079 · filed Mar 11, 2026 Income tax $2.9M 1% 10-K · FY 2025 Filing detailsAccession 0001193125-26-102079 · filed Mar 11, 2026 Net income $10.2M 5% 10-K · FY 2025 Filing detailsAccession 0001193125-26-102079 · filed Mar 11, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001193125-26-102079 · filed Mar 11, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set