revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $109M · 100% Cost of revenue $75.6M · 69% Gross profit $33.6M · 31% Operating income −$16.4M · −15% Income before tax −$24.7M · −23% Income tax −$920000 · −1% Net income −$23.8M · −22% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $109M 100% 10-K · FY 2025 Filing detailsAccession 0001628280-26-025273 · filed Apr 15, 2026 Cost of revenue $75.6M 69% 10-K · FY 2025 Filing detailsAccession 0001628280-26-025273 · filed Apr 15, 2026 Gross profit $33.6M 31% 10-K · FY 2025 Filing detailsAccession 0001628280-26-025273 · filed Apr 15, 2026 Operating income −$16.4M −15% 10-K · FY 2025 Filing detailsAccession 0001628280-26-025273 · filed Apr 15, 2026 Income before tax −$24.7M −23% 10-K · FY 2025 Filing detailsAccession 0001628280-26-025273 · filed Apr 15, 2026 Income tax −$920000 −1% 10-K · FY 2025 Filing detailsAccession 0001628280-26-025273 · filed Apr 15, 2026 Net income −$23.8M −22% 10-K · FY 2025 Filing detailsAccession 0001628280-26-025273 · filed Apr 15, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001628280-26-025273 · filed Apr 15, 2026 · event Dec 31, 2025 · retrieved Oct 17, 2026 · annual-row source set