revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $14.2M · 100% Cost of revenue $11.1M · 78% Gross profit $3.1M · 22% Operating income −$3.4M · −24% Income before tax −$3M · −21% Income tax −$285000 · −2% Net income −$2.7M · −19% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $14.2M 100% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016807 · filed Apr 15, 2026 Cost of revenue $11.1M 78% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016807 · filed Apr 15, 2026 Gross profit $3.1M 22% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016807 · filed Apr 15, 2026 Operating income −$3.4M −24% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016807 · filed Apr 15, 2026 Income before tax −$3M −21% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016807 · filed Apr 15, 2026 Income tax −$285000 −2% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016807 · filed Apr 15, 2026 Net income −$2.7M −19% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016807 · filed Apr 15, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001493152-26-016807 · filed Apr 15, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set