revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $31.6M · 100% Cost of revenue $7.4M · 23% Gross profit $24.2M · 77% Operating income $482394 · 2% Income before tax −$2.3M · −7% Income tax $92232 · 0% Net income −$2.4M · −8% As of 2025-11-30 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $31.6M 100% 10-K · FY 2025 Filing detailsAccession 0001193125-26-083096 · filed Feb 27, 2026 Cost of revenue $7.4M 23% 10-K · FY 2025 Filing detailsAccession 0001193125-26-083096 · filed Feb 27, 2026 Gross profit $24.2M 77% 10-K · FY 2025 Filing detailsAccession 0001193125-26-083096 · filed Feb 27, 2026 Operating income $482394 2% 10-K · FY 2025 Filing detailsAccession 0001193125-26-083096 · filed Feb 27, 2026 Income before tax −$2.3M −7% 10-K · FY 2025 Filing detailsAccession 0001193125-26-083096 · filed Feb 27, 2026 Income tax $92232 0% 10-K · FY 2025 Filing detailsAccession 0001193125-26-083096 · filed Feb 27, 2026 Net income −$2.4M −8% 10-K · FY 2025 Filing detailsAccession 0001193125-26-083096 · filed Feb 27, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001193125-26-083096 · filed Feb 27, 2026 · event Nov 30, 2025 · retrieved Oct 18, 2026 · annual-row source set