revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $27.9M · 100% Cost of revenue $23.8M · 85% Gross profit $4.1M · 15% Operating income −$1.2M · −4% Income before tax −$1.2M · −4% Income tax −$95096 · −0% Net income −$1.1M · −4% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $27.9M 100% 10-K · FY 2025 Filing detailsAccession 0000019871-26-000004 · filed Mar 24, 2026 Cost of revenue $23.8M 85% 10-K · FY 2025 Filing detailsAccession 0000019871-26-000004 · filed Mar 24, 2026 Gross profit $4.1M 15% 10-K · FY 2025 Filing detailsAccession 0000019871-26-000004 · filed Mar 24, 2026 Operating income −$1.2M −4% 10-K · FY 2025 Filing detailsAccession 0000019871-26-000004 · filed Mar 24, 2026 Income before tax −$1.2M −4% 10-K · FY 2025 Filing detailsAccession 0000019871-26-000004 · filed Mar 24, 2026 Income tax −$95096 −0% 10-K · FY 2025 Filing detailsAccession 0000019871-26-000004 · filed Mar 24, 2026 Net income −$1.1M −4% 10-K · FY 2025 Filing detailsAccession 0000019871-26-000004 · filed Mar 24, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0000019871-26-000004 · filed Mar 24, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set