Flagship explainer

How DULUTH HOLDINGS INC. makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$565M · 100%Cost of revenue$264M · 47%Gross profit$302M · 53%Operating income−$10.2M · −2%Income before tax−$15.2M · −3%Income tax$1.2M · 0%Net income−$16.4M · −3%As of 2026-02-01 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$565M100%
Cost of revenue$264M47%
$302M53%
−$10.2M−2%
Income before tax−$15.2M−3%
Income tax$1.2M0%
−$16.4M−3%
Source: · event Feb 1, 2026 · retrieved Oct 15, 2026 · annual-row source set
Embed this chart

View the full DULUTH HOLDINGS INC. analysis at Buy Like Buffett