Buy Like Buffett
Watchlist

Flagship explainer

How ELUTIA INC. makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$12.3M · 100%Cost of revenue$5.7M · 46%Gross profit$6.6M · 54%Operating income−$26.9M · −219%Income before tax−$15.9M · −129%Income tax$13000 · 0%Net income$53.4M · 434%As of 2025-12-31 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$12.3M100%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-027664 · filed Mar 13, 2026
Cost of revenue$5.7M46%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-027664 · filed Mar 13, 2026
$6.6M54%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-027664 · filed Mar 13, 2026
−$26.9M−219%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-027664 · filed Mar 13, 2026
Income before tax−$15.9M−129%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-027664 · filed Mar 13, 2026
Income tax$130000%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-027664 · filed Mar 13, 2026
$53.4M434%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-027664 · filed Mar 13, 2026
Source:
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-027664 · filed Mar 13, 2026
· event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set
Embed this chart

View the full ELUTIA INC. analysis at Buy Like Buffett