revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $20.2M · 100% Cost of revenue $4.6M · 23% Gross profit $15.6M · 77% Operating income $3.4M · 17% Income before tax $393000 · 2% Income tax $2000 · 0% Net income $391000 · 2% As of 2025-12-31 · 2 SEC filing sources Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $20.2M 100% 10-K · FY 2025 Filing detailsAccession 0001493152-26-009686 · filed Mar 11, 2026 Cost of revenue $4.6M 23% 10-K · FY 2025 Filing detailsAccession 0001493152-26-009686 · filed Mar 11, 2026 Gross profit $15.6M 77% 10-K · FY 2025 Filing detailsAccession 0001493152-26-009686 · filed Mar 11, 2026 Operating income $3.4M 17% 10-K · FY 2025 Filing detailsAccession 0001493152-26-009686 · filed Mar 11, 2026 Income before tax $393000 2% 10-K · FY 2025 Filing detailsAccession 0001493152-26-009686 · filed Mar 11, 2026 Income tax $2000 0% 10-K · FY 2025 Filing detailsAccession 0001493152-26-009686 · filed Mar 11, 2026 Net income $391000 2% 10-K · FY 2025 Filing detailsAccession 0001493152-26-009686 · filed Mar 11, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001493152-26-009686 · filed Mar 11, 2026 · event Dec 31, 2025 · retrieved Oct 18, 2026 · annual-row source set