revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $131M · 100% Cost of revenue $95.3M · 73% Gross profit $35.3M · 27% Operating income −$2.4M · −2% Income before tax −$4.3M · −3% Income tax $2.8M · 2% Net income −$6.1M · −5% As of 2025-12-31 · 2 SEC filing sources Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $131M 100% 10-K · FY 2025 Filing detailsAccession 0001628280-26-024682 · filed Apr 10, 2026 Cost of revenue $95.3M 73% 10-K · FY 2025 Filing detailsAccession 0001628280-26-024682 · filed Apr 10, 2026 Gross profit $35.3M 27% 10-K · FY 2025 Filing detailsAccession 0001628280-26-024682 · filed Apr 10, 2026 Operating income −$2.4M −2% 10-K · FY 2025 Filing detailsAccession 0001628280-26-024682 · filed Apr 10, 2026 Income before tax −$4.3M −3% 10-K · FY 2025 Filing detailsAccession 0001628280-26-024682 · filed Apr 10, 2026 Income tax $2.8M 2% 10-K · FY 2025 Filing detailsAccession 0001628280-26-024682 · filed Apr 10, 2026 Net income −$6.1M −5% 10-K · FY 2025 Filing detailsAccession 0001628280-26-024682 · filed Apr 10, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001628280-26-024682 · filed Apr 10, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set