Flagship explainer

What drives flyExclusive, Inc.’s return on equity?

ROE is five filed business factors multiplied together.

DuPont return on equity factor treeReturn on equity branches into tax burden, interest burden, operating margin, asset turnover, and the equity multiplier.Return on equity6%Tax burden26%net income ÷ pretax incomeInterest burden142%pretax ÷ operating incomeOperating margin−13%operating income ÷ revenueAsset turnover0.77×revenue ÷ average assetsEquity multiplier-1.75×average assets ÷ average equityAs of 2025-12-31 · 2 SEC filing sourcesBuy Like Buffett · buylikebuffett.com
DuPont source inputs
InputValueFiscal yearSource
−$17.6MFY2025
Income before tax−$67.1MFY2025
Operating income−$47.2MFY2025
$376MFY2025
Ending assets$440MFY2025
Beginning assets$538MFY2024
−$327MFY2025
−$233MFY2024
Source: · event Dec 31, 2025 · retrieved Jul 26, 2026 · annual-row source set
Embed this chart

View the full flyExclusive, Inc. analysis at Buy Like Buffett