revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $532M · 100% Cost of revenue $123M · 23% Gross profit $408M · 77% Operating income −$91.9M · −17% Income before tax −$66M · −12% Income tax $5.8M · 1% Net income −$71.8M · −14% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $532M 100% 10-K · FY 2025 Filing detailsAccession 0001193125-26-051382 · filed Feb 13, 2026 Cost of revenue $123M 23% 10-K · FY 2025 Filing detailsAccession 0001193125-26-051382 · filed Feb 13, 2026 Gross profit $408M 77% 10-K · FY 2025 Filing detailsAccession 0001193125-26-051382 · filed Feb 13, 2026 Operating income −$91.9M −17% 10-K · FY 2025 Filing detailsAccession 0001193125-26-051382 · filed Feb 13, 2026 Income before tax −$66M −12% 10-K · FY 2025 Filing detailsAccession 0001193125-26-051382 · filed Feb 13, 2026 Income tax $5.8M 1% 10-K · FY 2025 Filing detailsAccession 0001193125-26-051382 · filed Feb 13, 2026 Net income −$71.8M −14% 10-K · FY 2025 Filing detailsAccession 0001193125-26-051382 · filed Feb 13, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001193125-26-051382 · filed Feb 13, 2026 · event Dec 31, 2025 · retrieved Oct 17, 2026 · annual-row source set