Flagship explainer

How Grown Rogue International Inc. makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$32.4M · 100%Cost of revenue$18.3M · 56%Gross profit$14.1M · 44%Operating income−$593487 · −2%Income before tax$4.8M · 15%Income tax$1.6M · 5%Net income$3.2M · 10%As of 2025-12-31 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$32.4M100%
Cost of revenue$18.3M56%
$14.1M44%
−$593487−2%
Income before tax$4.8M15%
Income tax$1.6M5%
$3.2M10%
Source: · event Dec 31, 2025 · retrieved Jul 26, 2026 · annual-row source set
Embed this chart

View the full Grown Rogue International Inc. analysis at Buy Like Buffett