revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $114M · 100% Cost of revenue $64.9M · 57% Gross profit $48.9M · 43% Operating income −$3.7M · −3% Income before tax −$3.2M · −3% Income tax −$695000 · −1% Net income −$2.5M · −2% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $114M 100% 10-K · FY 2025 Filing detailsAccession 0001036262-26-000012 · filed Mar 12, 2026 Cost of revenue $64.9M 57% 10-K · FY 2025 Filing detailsAccession 0001036262-26-000012 · filed Mar 12, 2026 Gross profit $48.9M 43% 10-K · FY 2025 Filing detailsAccession 0001036262-26-000012 · filed Mar 12, 2026 Operating income −$3.7M −3% 10-K · FY 2025 Filing detailsAccession 0001036262-26-000012 · filed Mar 12, 2026 Income before tax −$3.2M −3% 10-K · FY 2025 Filing detailsAccession 0001036262-26-000012 · filed Mar 12, 2026 Income tax −$695000 −1% 10-K · FY 2025 Filing detailsAccession 0001036262-26-000012 · filed Mar 12, 2026 Net income −$2.5M −2% 10-K · FY 2025 Filing detailsAccession 0001036262-26-000012 · filed Mar 12, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001036262-26-000012 · filed Mar 12, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set