revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $41.3M · 100% Cost of revenue $35M · 85% Gross profit $6.3M · 15% Operating income −$3.8M · −9% Income before tax −$3.9M · −9% Income tax $86166 · 0% Net income −$4.1M · −10% As of 2025-08-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $41.3M 100% 10-K · FY 2025 Filing detailsAccession 0001553350-25-000164 · filed Dec 1, 2025 Cost of revenue $35M 85% 10-K · FY 2025 Filing detailsAccession 0001553350-25-000164 · filed Dec 1, 2025 Gross profit $6.3M 15% 10-K · FY 2025 Filing detailsAccession 0001553350-25-000164 · filed Dec 1, 2025 Operating income −$3.8M −9% 10-K · FY 2025 Filing detailsAccession 0001553350-25-000164 · filed Dec 1, 2025 Income before tax −$3.9M −9% 10-K · FY 2025 Filing detailsAccession 0001553350-25-000164 · filed Dec 1, 2025 Income tax $86166 0% 10-K · FY 2025 Filing detailsAccession 0001553350-25-000164 · filed Dec 1, 2025 Net income −$4.1M −10% 10-K · FY 2025 Filing detailsAccession 0001553350-25-000164 · filed Dec 1, 2025
Source:
10-K · FY 2025 Filing detailsAccession 0001553350-25-000164 · filed Dec 1, 2025 · event Aug 31, 2025 · retrieved Oct 17, 2026 · annual-row source set