Flagship explainer

How JONES SODA CO. makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$25.3M · 100%Cost of revenue$18.5M · 73%Gross profit$6.8M · 27%Operating income−$4.8M · −19%Income before tax−$1.7M · −7%Income tax$8000 · 0%Net income−$1.8M · −7%As of 2025-12-31 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$25.3M100%
Cost of revenue$18.5M73%
$6.8M27%
−$4.8M−19%
Income before tax−$1.7M−7%
Income tax$80000%
−$1.8M−7%
Source: · event Dec 31, 2025 · retrieved Jul 26, 2026 · annual-row source set
Embed this chart

View the full JONES SODA CO. analysis at Buy Like Buffett