revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $11.9M · 100% Cost of revenue $7.3M · 61% Gross profit $4.6M · 39% Operating income −$1.8M · −15% Income before tax −$1.8M · −15% Income tax −$191000 · −2% Net income −$1.6M · −14% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $11.9M 100% 10-K · FY 2025 Filing detailsAccession 0001104659-26-035244 · filed Mar 26, 2026 Cost of revenue $7.3M 61% 10-K · FY 2025 Filing detailsAccession 0001104659-26-035244 · filed Mar 26, 2026 Gross profit $4.6M 39% 10-K · FY 2025 Filing detailsAccession 0001104659-26-035244 · filed Mar 26, 2026 Operating income −$1.8M −15% 10-K · FY 2025 Filing detailsAccession 0001104659-26-035244 · filed Mar 26, 2026 Income before tax −$1.8M −15% 10-K · FY 2025 Filing detailsAccession 0001104659-26-035244 · filed Mar 26, 2026 Income tax −$191000 −2% 10-K · FY 2025 Filing detailsAccession 0001104659-26-035244 · filed Mar 26, 2026 Net income −$1.6M −14% 10-K · FY 2025 Filing detailsAccession 0001104659-26-035244 · filed Mar 26, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001104659-26-035244 · filed Mar 26, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set