revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $45.4M · 100% Cost of revenue $16.6M · 37% Gross profit $28.8M · 63% Operating income −$5.7M · −13% Income before tax −$5.2M · −11% Income tax $79000 · 0% Net income −$5.2M · −12% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $45.4M 100% 10-K · FY 2025 Filing detailsAccession 0001193125-26-125205 · filed Mar 26, 2026 Cost of revenue $16.6M 37% 10-K · FY 2025 Filing detailsAccession 0001193125-26-125205 · filed Mar 26, 2026 Gross profit $28.8M 63% 10-K · FY 2025 Filing detailsAccession 0001193125-26-125205 · filed Mar 26, 2026 Operating income −$5.7M −13% 10-K · FY 2025 Filing detailsAccession 0001193125-26-125205 · filed Mar 26, 2026 Income before tax −$5.2M −11% 10-K · FY 2025 Filing detailsAccession 0001193125-26-125205 · filed Mar 26, 2026 Income tax $79000 0% 10-K · FY 2025 Filing detailsAccession 0001193125-26-125205 · filed Mar 26, 2026 Net income −$5.2M −12% 10-K · FY 2025 Filing detailsAccession 0001193125-26-125205 · filed Mar 26, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001193125-26-125205 · filed Mar 26, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set