revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $546M · 100% Cost of revenue $492M · 90% Gross profit $54M · 10% Operating income −$3.8M · −1% Income before tax −$14.1M · −3% Income tax −$5.9M · −1% Net income −$8.1M · −1% As of 2025-12-31 · 2 SEC filing sources Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $546M 100% 10-K · FY 2025 Filing detailsAccession 0001104659-26-023496 · filed Mar 4, 2026 Cost of revenue $492M 90% 10-K · FY 2025 Filing detailsAccession 0001104659-26-023496 · filed Mar 4, 2026 Gross profit $54M 10% 10-K · FY 2025 Filing detailsAccession 0001104659-26-023496 · filed Mar 4, 2026 Operating income −$3.8M −1% 10-K · FY 2025 Filing detailsAccession 0001104659-26-023496 · filed Mar 4, 2026 Income before tax −$14.1M −3% 10-K · FY 2025 Filing detailsAccession 0001104659-26-023496 · filed Mar 4, 2026 Income tax −$5.9M −1% 10-K · FY 2025 Filing detailsAccession 0001104659-26-023496 · filed Mar 4, 2026 Net income −$8.1M −1% 10-K · FY 2025 Filing detailsAccession 0001104659-26-023496 · filed Mar 4, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001104659-26-023496 · filed Mar 4, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set