Buy Like Buffett
Watchlist

Flagship explainer

How Maison Solutions Inc. makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$124M · 100%Cost of revenue$97.9M · 79%Gross profit$26.3M · 21%Operating income−$1.3M · −1%Income before tax$1.1M · 1%Income tax$173989 · 0%Net income$1.2M · 1%As of 2025-04-30 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$124M100%
  • 10-K · FY 2025Filing detailsAccession 0001213900-25-075991 · filed Aug 14, 2025
Cost of revenue$97.9M79%
  • 10-K · FY 2025Filing detailsAccession 0001213900-25-075991 · filed Aug 14, 2025
$26.3M21%
  • 10-K · FY 2025Filing detailsAccession 0001213900-25-075991 · filed Aug 14, 2025
−$1.3M−1%
  • 10-K · FY 2025Filing detailsAccession 0001213900-25-075991 · filed Aug 14, 2025
Income before tax$1.1M1%
  • 10-K · FY 2025Filing detailsAccession 0001213900-25-075991 · filed Aug 14, 2025
Income tax$1739890%
  • 10-K · FY 2025Filing detailsAccession 0001213900-25-075991 · filed Aug 14, 2025
$1.2M1%
  • 10-K · FY 2025Filing detailsAccession 0001213900-25-075991 · filed Aug 14, 2025
Source:
  • 10-K · FY 2025Filing detailsAccession 0001213900-25-075991 · filed Aug 14, 2025
· event Apr 30, 2025 · retrieved Oct 17, 2026 · annual-row source set
Embed this chart

View the full Maison Solutions Inc. analysis at Buy Like Buffett