revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $158M · 100% Cost of revenue $110M · 70% Gross profit $48.2M · 30% Operating income $10.7M · 7% Income before tax −$51.4M · −32% Income tax −$16.1M · −10% Net income −$37.8M · −24% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $158M 100% 10-K · FY 2025 Filing detailsAccession 0001104659-26-025290 · filed Mar 9, 2026 Cost of revenue $110M 70% 10-K · FY 2025 Filing detailsAccession 0001104659-26-025290 · filed Mar 9, 2026 Gross profit $48.2M 30% 10-K · FY 2025 Filing detailsAccession 0001104659-26-025290 · filed Mar 9, 2026 Operating income $10.7M 7% 10-K · FY 2025 Filing detailsAccession 0001104659-26-025290 · filed Mar 9, 2026 Income before tax −$51.4M −32% 10-K · FY 2025 Filing detailsAccession 0001104659-26-025290 · filed Mar 9, 2026 Income tax −$16.1M −10% 10-K · FY 2025 Filing detailsAccession 0001104659-26-025290 · filed Mar 9, 2026 Net income −$37.8M −24% 10-K · FY 2025 Filing detailsAccession 0001104659-26-025290 · filed Mar 9, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001104659-26-025290 · filed Mar 9, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set