revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $52.7M · 100% Cost of revenue $35.9M · 68% Gross profit $16.8M · 32% Operating income $10M · 19% Income before tax $11.3M · 21% Income tax $2.9M · 5% Net income $8.4M · 16% As of 2025-11-01 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $52.7M 100% 10-K · FY 2025 Filing detailsAccession 0001193125-26-031573 · filed Jan 30, 2026 Cost of revenue $35.9M 68% 10-K · FY 2025 Filing detailsAccession 0001193125-26-031573 · filed Jan 30, 2026 Gross profit $16.8M 32% 10-K · FY 2025 Filing detailsAccession 0001193125-26-031573 · filed Jan 30, 2026 Operating income $10M 19% 10-K · FY 2025 Filing detailsAccession 0001193125-26-031573 · filed Jan 30, 2026 Income before tax $11.3M 21% 10-K · FY 2025 Filing detailsAccession 0001193125-26-031573 · filed Jan 30, 2026 Income tax $2.9M 5% 10-K · FY 2025 Filing detailsAccession 0001193125-26-031573 · filed Jan 30, 2026 Net income $8.4M 16% 10-K · FY 2025 Filing detailsAccession 0001193125-26-031573 · filed Jan 30, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001193125-26-031573 · filed Jan 30, 2026 · event Nov 1, 2025 · retrieved Oct 15, 2026 · annual-row source set