revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $41.3M · 100% Cost of revenue $29.3M · 71% Gross profit $12.1M · 29% Operating income $7.1M · 17% Income before tax $6.4M · 15% Income tax $1.2M · 3% Net income $5.1M · 12% As of 2025-09-28 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $41.3M 100% 10-K · FY 2025 Filing detailsAccession 0001493152-25-028071 · filed Dec 17, 2025 Cost of revenue $29.3M 71% 10-K · FY 2025 Filing detailsAccession 0001493152-25-028071 · filed Dec 17, 2025 Gross profit $12.1M 29% 10-K · FY 2025 Filing detailsAccession 0001493152-25-028071 · filed Dec 17, 2025 Operating income $7.1M 17% 10-K · FY 2025 Filing detailsAccession 0001493152-25-028071 · filed Dec 17, 2025 Income before tax $6.4M 15% 10-K · FY 2025 Filing detailsAccession 0001493152-25-028071 · filed Dec 17, 2025 Income tax $1.2M 3% 10-K · FY 2025 Filing detailsAccession 0001493152-25-028071 · filed Dec 17, 2025 Net income $5.1M 12% 10-K · FY 2025 Filing detailsAccession 0001493152-25-028071 · filed Dec 17, 2025
Source:
10-K · FY 2025 Filing detailsAccession 0001493152-25-028071 · filed Dec 17, 2025 · event Sep 28, 2025 · retrieved Oct 16, 2026 · annual-row source set