revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $96.4M · 100% Cost of revenue $85.1M · 88% Gross profit $11.3M · 12% Operating income −$4.4M · −5% Income before tax −$2.5M · −3% Income tax $12000 · 0% Net income −$2.5M · −3% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $96.4M 100% 10-K · FY 2025 Filing detailsAccession 0001193125-26-104172 · filed Mar 12, 2026 Cost of revenue $85.1M 88% 10-K · FY 2025 Filing detailsAccession 0001193125-26-104172 · filed Mar 12, 2026 Gross profit $11.3M 12% 10-K · FY 2025 Filing detailsAccession 0001193125-26-104172 · filed Mar 12, 2026 Operating income −$4.4M −5% 10-K · FY 2025 Filing detailsAccession 0001193125-26-104172 · filed Mar 12, 2026 Income before tax −$2.5M −3% 10-K · FY 2025 Filing detailsAccession 0001193125-26-104172 · filed Mar 12, 2026 Income tax $12000 0% 10-K · FY 2025 Filing detailsAccession 0001193125-26-104172 · filed Mar 12, 2026 Net income −$2.5M −3% 10-K · FY 2025 Filing detailsAccession 0001193125-26-104172 · filed Mar 12, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001193125-26-104172 · filed Mar 12, 2026 · event Dec 31, 2025 · retrieved Oct 18, 2026 · annual-row source set