revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $3M · 100% Cost of revenue $2.9M · 97% Gross profit $100937 · 3% Operating income −$17.6M · −580% Income before tax −$17.8M · −585% Income tax $11299 · 0% Net income −$27M · −887% As of 2025-12-31 · 2 SEC filing sources Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $3M 100% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037637 · filed Mar 31, 2026 Cost of revenue $2.9M 97% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037637 · filed Mar 31, 2026 Gross profit $100937 3% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037637 · filed Mar 31, 2026 Operating income −$17.6M −580% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037637 · filed Mar 31, 2026 Income before tax −$17.8M −585% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037637 · filed Mar 31, 2026 Income tax $11299 0% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037637 · filed Mar 31, 2026 Net income −$27M −887% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037637 · filed Mar 31, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001213900-26-037637 · filed Mar 31, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set