revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $17M · 100% Cost of revenue $3.9M · 23% Gross profit $13.1M · 77% Operating income −$2M · −12% Income before tax −$2.1M · −12% Income tax $615079 · 4% Net income −$2.7M · −16% As of 2025-12-31 · 2 SEC filing sources Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $17M 100% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037484 · filed Mar 31, 2026 Cost of revenue $3.9M 23% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037484 · filed Mar 31, 2026 Gross profit $13.1M 77% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037484 · filed Mar 31, 2026 Operating income −$2M −12% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037484 · filed Mar 31, 2026 Income before tax −$2.1M −12% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037484 · filed Mar 31, 2026 Income tax $615079 4% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037484 · filed Mar 31, 2026 Net income −$2.7M −16% 10-K · FY 2025 Filing detailsAccession 0001213900-26-037484 · filed Mar 31, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001213900-26-037484 · filed Mar 31, 2026 · event Dec 31, 2025 · retrieved Oct 20, 2026 · annual-row source set