Buy Like Buffett
Watchlist

Flagship explainer

How Scotts Miracle-Gro Co makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$3.4B · 100%Cost of revenue$2.3B · 69%Gross profit$1.0B · 31%Operating income$359M · 11%Income before tax$222M · 6%Income tax$76.5M · 2%Net income$145M · 4%As of 2025-09-30 · 2 SEC filing sourcesBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$3.4B100%
  • 10-K · FY 2025Filing detailsAccession 0000825542-25-000022 · filed Nov 25, 2025
Cost of revenue$2.3B69%
  • 10-K · FY 2025Filing detailsAccession 0000825542-25-000022 · filed Nov 25, 2025
$1.0B31%
  • 10-K · FY 2025Filing detailsAccession 0000825542-25-000022 · filed Nov 25, 2025
$359M11%
  • 10-K · FY 2025Filing detailsAccession 0000825542-25-000022 · filed Nov 25, 2025
Income before tax$222M6%
  • 10-K · FY 2025Filing detailsAccession 0000825542-25-000022 · filed Nov 25, 2025
Income tax$76.5M2%
  • 10-K · FY 2025Filing detailsAccession 0000825542-25-000022 · filed Nov 25, 2025
$145M4%
  • 10-K · FY 2025Filing detailsAccession 0000825542-25-000022 · filed Nov 25, 2025
Source:
  • 10-K · FY 2025Filing detailsAccession 0000825542-25-000022 · filed Nov 25, 2025
· event Sep 30, 2025 · retrieved Oct 18, 2026 · annual-row source set
Embed this chart

View the full Scotts Miracle-Gro Co analysis at Buy Like Buffett