revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $5.7M · 100% Cost of revenue $25.9M · 454% Gross profit $10.5M · 184% Operating income $1.3M · 22% Income before tax $1.6M · 28% Income tax $474301 · 8% Net income $1.1M · 20% As of 2025-11-30 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $5.7M 100% 10-K · FY 2025 Filing detailsAccession 0001213900-26-021131 · filed Feb 27, 2026 Cost of revenue $25.9M 454% 10-K · FY 2025 Filing detailsAccession 0001213900-26-021131 · filed Feb 27, 2026 Gross profit $10.5M 184% 10-K · FY 2025 Filing detailsAccession 0001213900-26-021131 · filed Feb 27, 2026 Operating income $1.3M 22% 10-K · FY 2025 Filing detailsAccession 0001213900-26-021131 · filed Feb 27, 2026 Income before tax $1.6M 28% 10-K · FY 2025 Filing detailsAccession 0001213900-26-021131 · filed Feb 27, 2026 Income tax $474301 8% 10-K · FY 2025 Filing detailsAccession 0001213900-26-021131 · filed Feb 27, 2026 Net income $1.1M 20% 10-K · FY 2025 Filing detailsAccession 0001213900-26-021131 · filed Feb 27, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001213900-26-021131 · filed Feb 27, 2026 · event Nov 30, 2025 · retrieved Oct 16, 2026 · annual-row source set