revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $4.1M · 100% Cost of revenue $2M · 49% Gross profit $2.1M · 51% Operating income −$104000 · −3% Income before tax $1.4M · 34% Income tax $513000 · 12% Net income $902000 · 22% As of 2024-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $4.1M 100% 10-K · FY 2024 Filing detailsAccession 0001185185-25-000256 · filed Mar 31, 2025 Cost of revenue $2M 49% 10-K · FY 2024 Filing detailsAccession 0001185185-25-000256 · filed Mar 31, 2025 Gross profit $2.1M 51% 10-K · FY 2024 Filing detailsAccession 0001185185-25-000256 · filed Mar 31, 2025 Operating income −$104000 −3% 10-K · FY 2024 Filing detailsAccession 0001185185-25-000256 · filed Mar 31, 2025 Income before tax $1.4M 34% 10-K · FY 2024 Filing detailsAccession 0001185185-25-000256 · filed Mar 31, 2025 Income tax $513000 12% 10-K · FY 2024 Filing detailsAccession 0001185185-25-000256 · filed Mar 31, 2025 Net income $902000 22% 10-K · FY 2024 Filing detailsAccession 0001185185-25-000256 · filed Mar 31, 2025
Source:
10-K · FY 2024 Filing detailsAccession 0001185185-25-000256 · filed Mar 31, 2025 · event Dec 31, 2024 · retrieved Oct 16, 2026 · annual-row source set