revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $91.7M · 100% Cost of revenue $18.1M · 20% Gross profit $73.6M · 80% Operating income $6.9M · 8% Income before tax $7.7M · 8% Income tax $2.7M · 3% Net income $4.7M · 5% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $91.7M 100% 10-K · FY 2025 Filing detailsAccession 0001133311-26-000005 · filed Mar 11, 2026 Cost of revenue $18.1M 20% 10-K · FY 2025 Filing detailsAccession 0001133311-26-000005 · filed Mar 11, 2026 Gross profit $73.6M 80% 10-K · FY 2025 Filing detailsAccession 0001133311-26-000005 · filed Mar 11, 2026 Operating income $6.9M 8% 10-K · FY 2025 Filing detailsAccession 0001133311-26-000005 · filed Mar 11, 2026 Income before tax $7.7M 8% 10-K · FY 2025 Filing detailsAccession 0001133311-26-000005 · filed Mar 11, 2026 Income tax $2.7M 3% 10-K · FY 2025 Filing detailsAccession 0001133311-26-000005 · filed Mar 11, 2026 Net income $4.7M 5% 10-K · FY 2025 Filing detailsAccession 0001133311-26-000005 · filed Mar 11, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001133311-26-000005 · filed Mar 11, 2026 · event Dec 31, 2025 · retrieved Sep 19, 2026 · annual-row source set