revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $38.5M · 100% Cost of revenue $16.5M · 43% Gross profit $22M · 57% Operating income $11.4M · 30% Income before tax $14.1M · 37% Income tax $2.8M · 7% Net income $11.3M · 29% As of 2025-12-31 · 2 SEC filing sources Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $38.5M 100% 10-K · FY 2025 Filing detailsAccession 0001096906-26-000395 · filed Mar 27, 2026 Cost of revenue $16.5M 43% 10-K · FY 2025 Filing detailsAccession 0001096906-26-000395 · filed Mar 27, 2026 Gross profit $22M 57% 10-K · FY 2025 Filing detailsAccession 0001096906-26-000395 · filed Mar 27, 2026 Operating income $11.4M 30% 10-K · FY 2025 Filing detailsAccession 0001096906-26-000395 · filed Mar 27, 2026 Income before tax $14.1M 37% 10-K · FY 2025 Filing detailsAccession 0001096906-26-000395 · filed Mar 27, 2026 Income tax $2.8M 7% 10-K · FY 2025 Filing detailsAccession 0001096906-26-000395 · filed Mar 27, 2026 Net income $11.3M 29% 10-K · FY 2025 Filing detailsAccession 0001096906-26-000395 · filed Mar 27, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001096906-26-000395 · filed Mar 27, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set