Buy Like Buffett
Watchlist

Flagship explainer

What drives Worksport Ltd’s return on equity?

ROE is five filed business factors multiplied together.

DuPont return on equity factor treeReturn on equity branches into tax burden, interest burden, operating margin, asset turnover, and the equity multiplier.Return on equity−96%Tax burden100%net income ÷ pretax incomeInterest burden103%pretax ÷ operating incomeOperating margin−117%operating income ÷ revenueAsset turnover0.57×revenue ÷ average assetsEquity multiplier1.40×average assets ÷ average equityAs of 2025-12-31 · 2 SEC filing sourcesBuy Like Buffett · buylikebuffett.com
DuPont source inputs
InputValueFiscal yearSource
−$19.4MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001493152-26-012945 · filed Mar 26, 2026
Income before tax−$19.4MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001493152-26-012945 · filed Mar 26, 2026
Operating income−$18.8MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001493152-26-012945 · filed Mar 26, 2026
$16.1MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001493152-26-012945 · filed Mar 26, 2026
Ending assets$30.7MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001493152-26-012945 · filed Mar 26, 2026
Beginning assets$25.7MFY2024
  • 10-K · FY 2024Filing detailsAccession 0001493152-26-012945 · filed Mar 26, 2026
  • 10-K · FY 2024Filing detailsAccession 0001641172-25-000850 · filed Mar 27, 2025
$22.9MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001493152-26-012945 · filed Mar 26, 2026
$17.4MFY2024
  • 10-K · FY 2024Filing detailsAccession 0001493152-26-012945 · filed Mar 26, 2026
  • 10-K · FY 2024Filing detailsAccession 0001641172-25-000850 · filed Mar 27, 2025
Source: · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set
Embed this chart

View the full Worksport Ltd analysis at Buy Like Buffett