Flagship explainer

How WORTHINGTON STEEL, INC. makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$3.1B · 100%Cost of revenue$2.7B · 87%Gross profit$389M · 13%Operating income$147M · 5%Income before tax$148M · 5%Income tax$28.8M · 1%Net income$111M · 4%As of 2025-05-31 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$3.1B100%
Cost of revenue$2.7B87%
$389M13%
$147M5%
Income before tax$148M5%
Income tax$28.8M1%
$111M4%
Source: · event May 31, 2025 · retrieved Jul 26, 2026 · annual-row source set
Embed this chart

View the full WORTHINGTON STEEL, INC. analysis at Buy Like Buffett