Buy Like Buffett
Watchlist

Flagship explainer

What drives XMAX INC.’s return on equity?

ROE is five filed business factors multiplied together.

DuPont return on equity factor treeReturn on equity branches into tax burden, interest burden, operating margin, asset turnover, and the equity multiplier.Return on equity−22%Tax burden85%net income ÷ pretax incomeInterest burden207%pretax ÷ operating incomeOperating margin−12%operating income ÷ revenueAsset turnover0.74×revenue ÷ average assetsEquity multiplier1.46×average assets ÷ average equityAs of 2025-12-31 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com
DuPont source inputs
InputValueFiscal yearSource
−$3.4MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026
Income before tax−$4MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026
Operating income−$1.9MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026
$16.7MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026
Ending assets$35.5MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026
Beginning assets$9.9MFY2024
  • 10-K · FY 2024Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026
$28MFY2025
  • 10-K · FY 2025Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026
$3.1MFY2024
  • 10-K · FY 2024Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026
Source: · event Dec 31, 2025 · retrieved Oct 17, 2026 · annual-row source set
Embed this chart

View the full XMAX INC. analysis at Buy Like Buffett