revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $16.7M · 100% Cost of revenue $12.5M · 75% Gross profit $4.2M · 25% Operating income −$1.9M · −12% Income before tax −$4M · −24% Income tax −$580987 · −3% Net income −$3.4M · −20% As of 2025-12-31 · 1 SEC filing source Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $16.7M 100% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026 Cost of revenue $12.5M 75% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026 Gross profit $4.2M 25% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026 Operating income −$1.9M −12% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026 Income before tax −$4M −24% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026 Income tax −$580987 −3% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026 Net income −$3.4M −20% 10-K · FY 2025 Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001493152-26-016828 · filed Apr 15, 2026 · event Dec 31, 2025 · retrieved Oct 17, 2026 · annual-row source set