Flagship explainer

How XMAX INC. makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$16.7M · 100%Cost of revenue$12.5M · 75%Gross profit$4.2M · 25%Operating income−$1.9M · −12%Income before tax−$4M · −24%Income tax−$580987 · −3%Net income−$3.4M · −20%As of 2025-12-31 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$16.7M100%
Cost of revenue$12.5M75%
$4.2M25%
−$1.9M−12%
Income before tax−$4M−24%
Income tax−$580987−3%
−$3.4M−20%
Source: · event Dec 31, 2025 · retrieved Jul 26, 2026 · annual-row source set
Embed this chart

View the full XMAX INC. analysis at Buy Like Buffett

XMAX income explainer — Buy Like Buffett · Buy Like Buffett