Flagship explainer

What drives Xponential Fitness, Inc.’s return on equity?

ROE is five filed business factors multiplied together.

DuPont return on equity factor treeReturn on equity branches into tax burden, interest burden, operating margin, asset turnover, and the equity multiplier.Return on equity16%Tax burden74%net income ÷ pretax incomeInterest burden−264%pretax ÷ operating incomeOperating margin6%operating income ÷ revenueAsset turnover0.84×revenue ÷ average assetsEquity multiplier-1.54×average assets ÷ average equityAs of 2025-12-31 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com
DuPont source inputs
InputValueFiscal yearSource
−$38.7MFY2025
Income before tax−$52.3MFY2025
Operating income$19.8MFY2025
$315MFY2025
Ending assets$346MFY2025
Beginning assets$403MFY2024
−$269MFY2025
−$217MFY2024
Source: · event Dec 31, 2025 · retrieved Jul 26, 2026 · annual-row source set
Embed this chart

View the full Xponential Fitness, Inc. analysis at Buy Like Buffett