Buy Like Buffett
Watchlist

Flagship explainer

How XWELL, Inc. makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$29.2M · 100%Cost of revenue$21.7M · 74%Gross profit$7.5M · 26%Operating income−$15.7M · −54%Income before tax−$16.1M · −55%Income tax$29000 · 0%Net income−$17M · −58%As of 2025-12-31 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$29.2M100%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-038330 · filed Apr 1, 2026
Cost of revenue$21.7M74%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-038330 · filed Apr 1, 2026
$7.5M26%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-038330 · filed Apr 1, 2026
−$15.7M−54%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-038330 · filed Apr 1, 2026
Income before tax−$16.1M−55%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-038330 · filed Apr 1, 2026
Income tax$290000%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-038330 · filed Apr 1, 2026
−$17M−58%
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-038330 · filed Apr 1, 2026
Source:
  • 10-K · FY 2025Filing detailsAccession 0001104659-26-038330 · filed Apr 1, 2026
· event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set
Embed this chart

View the full XWELL, Inc. analysis at Buy Like Buffett